Ann: Quarterly Report 30 September 2014, page-15

Trackers
Just put all the new data in and the outcomes do change a little:

Where they say we are at now (until March)
850 GE/wk = Au 781 + Ag 4861
Equivalent to 89.5% throughput @ 53.3% recovery
Revenue 1,044K less costs 808K = 236K USD Free Cash/wk
Free Cash 268K AUD/wk or 13.94m AUD pa


Where we are going in March
1,000oz GE/wk = Au 898 + Ag 7429
Equivalent to 89.5% throughput @ 56.05% recovery
Revenue 1,230K less costs 808K = 422K USD Free Cash/wk
Free Cash 479K AUD/wk or 24.9m AUD pa

This is a 78% increase in profit