Found it ! Sorry, getting too old and silly. Anyway, here it is put to good use ! Give us a few years and when gold gets back up to $1.500 & silver $25. This is just LL on it's own !
MARCH ONWARDS
1,000oz GE/wk = Au 918 + Ag 5713
Recovery 56.05% @ 89.5tph
200,000 tons/qtr divided by 13 = 15,384 tons/week is 100tph
Gold Production/wk 15,384 *.895 *3.7 * 0.5605/31.1 = 918oz/wk
Silver prod is x 6.223: 5,714oz/wk
Revenue (918 * 1500) + (5714 * 25) = $1.52m per week or $79m pa
Costs for everything = $846K per week
Free Cash 1,520K - 846K = $674K per week or $US35m pa.
$766K AUD or $39.8m AUD pa
NPAT = 39.8m, divide by number of shares ~ 945m = EPS 4.2c
Assume PE of 10 suggests SP of 42 cents
- Forums
- ASX - By Stock
- AAU
- Ann: Quarterly Report 30 September 2014
Ann: Quarterly Report 30 September 2014, page-72
-
- There are more pages in this discussion • 93 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add AAU (ASX) to my watchlist
(20min delay)
|
|||||
Last
0.4¢ |
Change
0.001(14.3%) |
Mkt cap ! $3.986M |
Open | High | Low | Value | Volume |
0.4¢ | 0.4¢ | 0.4¢ | $500 | 125K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
50 | 44429304 | 0.3¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
0.4¢ | 19636390 | 21 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
50 | 44429304 | 0.003 |
17 | 15525536 | 0.002 |
15 | 24617950 | 0.001 |
0 | 0 | 0.000 |
0 | 0 | 0.000 |
Price($) | Vol. | No. |
---|---|---|
0.004 | 19636390 | 21 |
0.005 | 8248993 | 8 |
0.006 | 1758026 | 4 |
0.007 | 2906213 | 3 |
0.008 | 3277307 | 3 |
Last trade - 09.59am 15/07/2024 (20 minute delay) ? |
Featured News
AAU (ASX) Chart |
The Watchlist
RCE
RECCE PHARMACEUTICALS LTD
James Graham / Dr Alan Dunton, MD & CEO / Non-Executive Director
James Graham / Dr Alan Dunton
MD & CEO / Non-Executive Director
SPONSORED BY The Market Online