Looks like more downward pressure today. 6.5c looks to be the...

Looks like more downward pressure today. 6.5c looks to be the short term target.

Don't worry about the SP as the numbers will do the heavy lifting when they start coming through.

Worst case $21M FY2022 revenue x 20 multiple = $420M + $5M cash = $425M MC / 1,783,729,424 shares = about 24c SP.

Mid case $25M FY2022 revenue x 25 multiple = $625M + $5M cash = $630M MC / 1,783,729,424 shares = about 35c SP.

Best case $27M FY 2022 revenue x 30 multiple = $810M + $5M cash = $815M MC / 1,783,729,424 shares = about 45.5c SP.

With momentum & news of a major player the above SP's can overshoot 50-100% & then retrace accordingly.

FY2021 full year revenue will be circa $2.9M.

$21M / $2.9M = +624% YOY

$25M / $2.9M = +762% YOY

$27M / $2.9M = +831% YOY