Share
9,206 Posts.
lightbulb Created with Sketch. 862
clock Created with Sketch.
28/10/22
08:06
Share
Originally posted by CDO22:
↑
Revenues up, from $8.5 to $10mio, staffing costs down from $10 to $8mio. Advertising costs down from $2.7 to $2mio. Funding costs marginally down from $3.2 to $2.7mio. If we stopped here, it would almost be quite good... Though I am struggling to reconcile the headline revenue with the operating cashflows, likely because of timing of payments/receipts. I am taking their word for it... Corporate and admin costs up from $1.3 to $4 and we can only hope that is related to the corporate activity in the last quarter (extension of facility, SPP, capital raise). I am going to assume 1.5 going forward. So, trying to add it all up: 10-8-2-2.7-1.5 = $-4.2, before losses. Quarterly ned bad debt of 1.4% is about $1.5mio so net loss of $-5.7mio. Does that sound right?? If so, they need to grow revenue net of funding costs by 5.7/7.3 = 78%, everything being the same. That is steep. Last quarter growth was (10-2.7) - (8.5-3.2) = $2mio or 38%. So their goal is a stretch (as funding costs are likely to rise) but in the realm of possible.
Expand
Good piece of analysis. One that management is afraid to share. If the story is believable they need to share a chart of this by quarter for the last 12 months so that investors back them. Silence on funding tells me that survival would be a miracle from here.