AMI aurelia metals limited

Ann: Quarterly update and outlook - March 2022, page-33

  1. 5,332 Posts.
    lightbulb Created with Sketch. 4291
    Cheers @BBBster
    I really do appreciate you taking the time to look over this. I tend to get the bit between the teeth and get confirmation bias which is obviously not a very profitable state to be in when investing in stocks. TBH my reason for entry is purely based around Federation and I'm not focusing on the rest of the business as much as what I probably should have.

    Keep in mind these are all back of the envelope calculations and everyone should DYOR as @BBBster wisely mentioned.
    After taking another look at the last Q results, my figures are more than a little out.
    In fairness though, I did say approximate net cash position for June Q not current net cash.

    This is how I estimated Net Cash at end of June (not current).
    Cash $80,700,000
    Concentrates Stockpile $21,900,000
    Improved Quarterly $17,000,000
    Cash $119,600,000

    Debt $40,900,000
    Debt Payment June Q -$ 4,100,000
    Debt as of June Q $36,800,000

    Net Cash $82,800,000
    I was off by 7.8 mill



    Improved Quarterly / June Quarter Production Needed to Hit Guidance
    Gold FY23 Guidance = 104,000oz need to produce June Q...Gold 27,500oz. March Q Actual= 21,803oz
    Lead FY23 Guidance = 25,000 ton need to produce June Q...Lead 5,500 ton. March Q Actual= 5,576 ton
    Zinc FY23 Guidance = 33,500 ton need to produce June Q Zinc..inc 8,900 ton. March Q Actual= 7,228 ton
    Copper FY23 Guidance = 3,300 ton 1,000 ton need to produce June Q 1,000 ton. March Q Actual= 1,015 ton

    Ave Gold Sale Price $2,550
    Mid AISC $1,450
    Margin $1,100
    Gold 27,500oz x $1,100 = $30,250,000 Cashflow
    Capex Spend -$13,250,000
    Cash $17,000,000

    Having looked over last quarter results again, I believe I have underestimated costs by only including growth capex. The true CAIC spend for last Quarter is close to 30 million.

    My updated estimated cash generation will be closer to 23million for June Q.
    This would give AMI a net cash position of $67million at the end of June Q.
    https://hotcopper.com.au/data/attachments/4325/4325626-a369eef972c947680eed7ee5fed99d1e.jpg

    DYOR
    GLTAH

    Last edited by Joelstar: 08/05/22
 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
19.5¢
Change
0.000(0.00%)
Mkt cap ! $330.0M
Open High Low Value Volume
19.5¢ 20.5¢ 19.0¢ $2.525M 12.77M

Buyers (Bids)

No. Vol. Price($)
23 2105537 19.5¢
 

Sellers (Offers)

Price($) Vol. No.
20.0¢ 20030 1
View Market Depth
Last trade - 16.10pm 27/06/2025 (20 minute delay) ?
AMI (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.