I checked the Wall Street calculation, which they state is based upon an analysts growth rate and basically the difference is accounted for by the inclusion of the Terminal value, which contributes 2/3rds of the valuation.
I was interested enough to go and look through their numbers, which are below.
I checked the Wall Street calculation, which they state is based...
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
2.6¢ |
Change
-0.001(3.70%) |
Mkt cap ! $20.90M | |||
| Open | High | Low | Value | Volume |
| 2.6¢ | 2.6¢ | 2.6¢ | $1.082K | 41.6K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 4 | 1008400 | 2.6¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 2.7¢ | 842771 | 4 |
View Market Depth
| Last trade - 10.39am 31/07/2025 (20 minute delay) ? |
| CXZ (ASX) Chart |