Great pick up!.. My excel skills aren't as good as your auditing.
Looks like the R&D tax calcs (on a different table) had positive calculations and I must have forgot the (-) in the autofill formula to the P&L.
I just changed it and it only made a tiny difference due to the difference in SP book value (not many actually add this to their vals). This was the outcome (please remember this is based on a fair few calculated assumptions I made and it's easy for a stuff up just like I did. I've also added some pretty heavy discount factors in addition to only 5% use with PD-1 and PD-L1 expected sales in 2025 otherwise the outcomes are just so high!).
Thanks again for picking up my mistake.
Great pick up!.. My excel skills aren't as good as your...
-
- There are more pages in this discussion • 284 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add RAC (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$1.94 |
Change
0.055(2.92%) |
Mkt cap ! $330.4M | |||
| Open | High | Low | Value | Volume |
| $1.89 | $1.96 | $1.85 | $333.0K | 174.5K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 3105 | $1.94 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $1.95 | 7574 | 1 |
View Market Depth
| Last trade - 16.10pm 12/07/2024 (20 minute delay) ? |
| RAC (ASX) Chart |