features 1. $1.2 bn cash 2. bookvalue $1.67 3. mining licenses worth about 17c per share 4. debt $916.9m in total 5. retained earnings of about 15c per share
Pro Forma Balance Sheet for Ozminerals
http://www.ozminerals.com/Media/docs/ASX_08.08.21_Half_Year_Presentation-cd2b129c-44b1-46a1-8bd5-45fc9b6973a9-0.pdf p29 Current assets Cash and cash equivalents 1,233.8 <<<< there it is … all that moola!!! Trade and other receivables 182.4 Inventories 268.5 Current tax receivable 56.0 Prepayments and other assets 27.2 Assets classified as held for sale 144.6 Total current assets 1,912.5 Non-current assets Available for sale financial assets 35.5 Investments 91.3 <<<<<<<<< probably the investment in Toro Property, plant and equipment 4,279.0 <<<<<<<< dongas, tyres, trucks Intangible assets 577.9 <<<<<<<<< probably mining licences…about 17c Deferred tax assets 312.8 Other assets 45.9 Total non-current assets 5,342.4 Total assets 7,254.9 Current liabilities Trade and other payables 392.2 <<<<<<< miners wages etc Interest-bearing liabilities 392.6 <<<<<< debt… Current tax payable 92.0 Provisions 40.8 Financial liabilities 2.2 Total current liabilities 919.8 Non-current liabilities Interest-bearing liabilities 524.7 <<<<<< more debt…yikees!!! Deferred tax liabilities 159.5 Provisions 195.3 Financial liabilities 2.8 Total non-current liabilities 882.3 Total liabilities 1,802.1 Net assets 5,452.8 Equity Issued capital 5,102.5 Treasury shares (1.9) Reserves (193.5) Retained earnings 503.0 <<<<<< now this could be used to pay a divi Minority interest 42.6 Total equity 5,452.8
No of shares = 3,261,092,506
Bookvalue = $1.67 NTA = $1.49 <<<<<<< well above the share price…$1.07
Current ratio = 2.07 <<<<< anything above 1 i
OZL Price at posting:
$10.70 Sentiment: None Disclosure: Held