Ann: Resolution of Litigation, page-59

Pods, if they deliver an EBITDA of $5-6 mil last FY and say $7-8 mil this FY, the EPS will lift from 0.8c to early 1's and you apply the industry multiple of 20-26 depending on how you value the stock. Others trade at 30-40 times which I'm not expecting here.

Marketing may have lower margins, but there is massive global potential, especially in the UK with Punch delivering some incredible growth numbers with more to come I suspect. They are the biggest and best in Australia so they can certainly take this model to many other countries including the massive US market.

If they convince the market they have learned from the DCB distraction and they get back to their core business, then it should become an very nice EPS growth story with a premium one day hopefully to send the SP well beyond its 44c high.