i must be missing something? from what i understand the current...

i must be missing something?
from what i understand the current operations will yield around 15m profit
so if you keep making the same money for 5 years that's 60M
accumulate and keep the money in that bank for 5 years
5 years on, pay 2 consecutive periods to the hybrids total say around 20M to (comply with the obligation to pay a dividend to the Ords)
so 60m less 20m=40m
pay the balance to the Ords
how hard is this to understand
on today's market cap that's 200%