Here is a spreadsheet i prepared earlier, comparing Vocus and TPG Telcom
Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7 1 FY18H1 VOC D&A % TPG D&A % 2 Property, plant and equipment 1,642.7 86.9 5.29% 1,147.3 68.8 6.00% 3 – Fibre 1,244.4 39.1 1,010.1 68.8 4 – Data Centre 45.0 6.0 5 – Network Equipment 132.2 27.5 6 – Other P&E 66.3 14.3 45.4 7 – Under Construction 154.9 8 Intangible Assets – Amortising 137.9 7.6 5.53% 1,712.0 24.2 1.41% 9 – IRU 136.1 7.6 188.1 7.1 10 – Spectrum 1,475.1 4.3 11 – Other 1.8 48.8 12.8 12 Intangible Assets – Amortising – Unsaleable 377.4 47.2 12.50% 181.6 27.1 14.92% 13 – Customer Intangibles 263.0 30.2 181.6 27.1 14 – Software 114.5 17.0 15 Intangible Assets – Non-Amortising 1,632.4 0.0 0.00% 2,001.6 0.0 0.00% 16 – Goodwill (Australia – Consumer) 192.5 1,911.0 17 – Goodwill (Australia – Enterprise & Wholesale) 935.5 18 – Goodwill (New Zealand) 323.8 19 – Brands 180.5 0.0 90.6 0.0 20 – Other 0.0 21 Other 88.1 15.8 22 Total Non-Current Assets 3,878.5 141.7 3.65% 5,058.3 120.1 2.37%
- Forums
- ASX - By Stock
- VOC
- Ann: Response to media speculation
Ann: Response to media speculation, page-17
-
- There are more pages in this discussion • 67 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add VOC (ASX) to my watchlist
Currently unlisted public company.
The Watchlist
I88
INFINI RESOURCES LIMITED
Charles Armstrong, Managing Director & CEO
Charles Armstrong
Managing Director & CEO
Previous Video
Next Video
SPONSORED BY The Market Online