- NPAT for FY 20 was 358, NPAT for FY 21 was 80.7; so table is NQR.
- 80.7 is discounted in 4 years to 50.1; i.e. using a discount rate of 12.7% annually. Current CPI is 3.8%, Govt bond yield 5 yr is 0.65%
- no growth assumption in NPAT for the next 4 years
Using these assumptions ... no stock is worth anything. ... not sure about the value of the post ... IMHO
DYOR
Ann: Results Presentation FY21, page-155
-
- There are more pages in this discussion • 50 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add A2M (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$6.59 |
Change
0.070(1.07%) |
Mkt cap ! $4.764B | |||
| Open | High | Low | Value | Volume |
| $6.56 | $6.67 | $6.55 | $10.14M | 1.534M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 3 | 13624 | $6.59 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $6.60 | 2000 | 1 |
View Market Depth
| Last trade - 16.10pm 26/06/2024 (20 minute delay) ? |
| A2M (ASX) Chart |