Yes EBITDA is 123.4mil as reported in the annual report. I did get confused about what number you used for your calculation as 80,700,000 is all round in your post and nothing to mention you used 123mil as EBITDA to work out NPV. I do not know how others understand your post or it is just me being confused?
The screen shot above is the sentence why I thought you used 80,700,000 as EBITDA to work out NPV as in your table you used 80,700,000 for the next 5 years. Anyway, as I explained, the it does not matter whether it is EBITDA or net profit, I personally think the one-time wirtten off should be added to calculation also the cash on hand. Your calculation ignored both which I cannot agree.
Yes EBITDA is 123.4mil as reported in the annual report. I did...
Add A2M (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$4.81 |
Change
-0.090(1.84%) |
Mkt cap ! $3.482B | |||
| Open | High | Low | Value | Volume |
| $4.92 | $4.95 | $4.80 | $8.716M | 1.802M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 2 | 10795 | $4.81 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $4.83 | 5662 | 1 |
View Market Depth
| Last trade - 16.10pm 15/11/2024 (20 minute delay) ? |
| A2M (ASX) Chart |