Really confusing analysis @Flambeau, i appreciate anyway trying to quantify fair value, but your analysis is overly simplistic.
Its not correct to extrapolate 2021 NPAT as a stable earnings level.
Here is how i look at it:
2021 NPAT: $80.7m
+ post tax impairment: $76.5m -> incorrect to assume that A2m management will overproduce and write-off $100m+ of inventory every year
+ post tax savings if US division was shut: $23.4m -> rational mgmt response is to shut down segment if no profitable outlook is possible
+ back out one off transaction costs from MVM (post tax): $7.3m -> non-recurring
= a "stabilised" 2021 NPAT of $188m
divided by shares outstanding that gets you to EPS of $0.253. Now, apply a 15x P/E multiple = $3.79.
+ the $1.37 value of NTA (most of which is cash) = $5.16
- Forums
- ASX - By Stock
- A2M
- Ann: Results Presentation FY21
Ann: Results Presentation FY21, page-184
-
- There are more pages in this discussion • 21 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add A2M (ASX) to my watchlist
(20min delay)
|
|||||
Last
$5.25 |
Change
-0.150(2.78%) |
Mkt cap ! $3.801B |
Open | High | Low | Value | Volume |
$5.38 | $5.47 | $5.21 | $17.99M | 3.401M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 1000 | $5.24 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$5.26 | 18554 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 1000 | 5.240 |
4 | 14827 | 5.230 |
6 | 35633 | 5.220 |
7 | 34410 | 5.210 |
15 | 26354 | 5.200 |
Price($) | Vol. | No. |
---|---|---|
5.260 | 18554 | 2 |
5.270 | 5726 | 2 |
5.290 | 4216 | 2 |
5.310 | 5600 | 1 |
5.330 | 7500 | 2 |
Last trade - 16.10pm 18/09/2024 (20 minute delay) ? |
Featured News
A2M (ASX) Chart |