Shares Outstanding = 1,098,290,178
Mid Year Dividend = 3.5c
Final dividend (assume) = 3.5c
Total Dividends = $76.9M
Which is $23.1M less than used in the above discussion, and brings your cash shortfall down to about $12m.
(and thanks for your posts madamswer, ive learnt a few things)