4ds SOI (fully diluted) 1 360 000 000 SALE @ us$ 0.50 [ATTACH]...

4ds  SOI (fully diluted)

1 360 000 000
SALE @ us$ 0.50

LESS

sales pool bonus


@ .50 c US
= 30 ml + ( 7.5% over 550 ml us$)
   (  9 750 000  us$ )
Sales bonus @ .50c US
= 39 750 000 us$

   680 000 000
_   39 750 000
= 640 250 000 $us Available to shareholders
=   824 497 930 $ au
÷ 1 360 000 000 SOI (fully diluted)
= .60 c Au

** @ Sale of 1 billion us$ **

30 ml bonus upto 550 ml us$
+ 7.5% anything over
= 33 750 000 us$
Total bonus pool at 1bil us$ sale
= 63 750 000 us$

1 bl us$
_ 63 750 000
= 946 250 000 us$  ( availble to shareholders)
=  1 207 762 500 $au
÷ 1 360 000 000  SOI ( fully diluted)

= 0.88c  au  to shareholders

just some examples above on current exchange rate as of today
Nothing we didn't already know
correlates roughly to #ies previous calculations

some pretty decent money to be made by the players in this deal or deals   whatever may be

think we can all agree on the validity of the science
and yes,  we can all speculate on the
' size of the prize '

This post is for entertainment purposes only ....I wouldn't have a clue

gla