TI1 0.00% 0.0¢ tombador iron limited

Hi Ned,OK. Models are built on plucked numbers but lets run with...

  1. 219 Posts.
    lightbulb Created with Sketch. 105


    Hi Ned,

    OK. Models are built on plucked numbers but lets run with @ US$100/t 62%Fe. Year 3. 1.33mtpa. (Even @ US$80/t numbers are OK)

    EBITDA $99m
    EBIT $94m
    NPAT $71m
    FCF $69m
    DIV $48m
    DIV/Share $0.02c
    Yield $23%
    Accum Cash $42m

    Truck and road capacity is fine.

    Cheers

    Pihrana


 
watchlist Created with Sketch. Add TI1 (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.