Another interesting thing to note is that we are tracking well...

Another interesting thing to note is that we are tracking well towards the goal of free cash flow of 70-90m/ year. Based on the sale revenue of 30m ($120 annualised),capex of 7.5 (30m annualised) and assuming additional annual corporate costs of 15m/year, we arrive at a FCF of $75m. Applying a conservative multiple of 10 should get us to 750mn ( 50 cents/share).

This doesn't account for the planned expansions and upside to commodity prices. Let me know if I have missed anything.