The problem with these numbers is the assumption that cost of sales, direct and indirect selling costs, and overheads will not increase in the 3 years to FY2023 ... they will of course and the accumulated losses from NA operations will continue to grow.
NEA Price at posting:
$2.34 Sentiment: None Disclosure: Not Held