Ann: Strong Sales Momentum Continues, page-25

As mentioned by TT a great poster on VPC, my figures were incorrect due to looking at the wrong graph.

Below is an updated version with the appropriate numbers (hopefully).

I have also included the new few months of predicted growth if we maintain 10%,15% or 20% growth.

Lets hope Velpic can generate 40+ growth MOM, then maybe I will be buying in.

	Column 1	Column 2	Column 3	Column 4	Column 5	Column 6	Column 7	Column 8	Column 9	Column 10	Column 11
0			Revenue	Growth
1	jul	16	$   210,000.00
2	aug	16	$   235,000.00	12%
3	sept	16	$   300,000.00	28%
4	oct	16	$   330,000.00	10%
5	nov	16	$   335,000.00	2%
6	dec	16	$   340,000.00	1%
7	jan	17	$   375,000.00	10%
8	feb	17	$   425,000.00	13%
9	mar	17	$   500,000.00	18%
10	apr	17	$   400,000.00	-20%
11	may	17	$   450,000.00	13%
12	june	17	$   525,000.00	17%
13	july	17	$   585,000.00	11%
14	Aug	17	$   643,500.00		$    672,750.00		$    702,000.00		$ 760,500.00		$    819,000.00
15	sept	17	$   707,850.00		$    740,025.00		$    772,200.00		$ 836,550.00		$    900,900.00
16	oct	17	$   778,635.00		$    814,027.50		$    849,420.00		$ 920,205.00		$    990,990.00
17	Nov	17	$   856,498.50		$    895,430.25		$    934,362.00		$ 1,012,225.50		$ 1,090,089.00
18	Dec	17	$   942,148.35		$    984,973.28		$   1,027,798.20		$ 1,113,448.05		$ 1,199,097.90
19	Jan	18	$    1,036,363.19		$   1,083,470.60		$   1,130,578.02		$ 1,224,792.86		$ 1,319,007.69
20	Feb	18	$    1,139,999.50		$   1,191,817.66		$   1,243,635.82		$ 1,347,272.14		$ 1,450,908.46
21	Mar	18	$    1,253,999.45		$   1,310,999.43		$   1,367,999.40		$ 1,481,999.35		$ 1,595,999.30
22
23			10%		15%		20%		30%		40%