Would you care to share your workings and how it differs from STX's expectations?
And what kind of margins do you think can TPD expect? A PE of 3 sounds very attractive, and I get that from some random numbers I have put in, but I know my numbers are far more guesswork than anything and no amount of guesswork gets me a PE of 3 if I use STX's numbers.