CI1 0.00% 11.0¢ credit intelligence ltd

It's all in the report. Below is goodwill value of each unit...

  1. 105 Posts.
    lightbulb Created with Sketch. 42
    It's all in the report. Below is goodwill value of each unit before impairment of $5.2m in FY23 report. SO HHC is carrying the most...interesting...
    https://hotcopper.com.au/data/attachments/5972/5972545-4df671aecd064d761c2cc74a2c9b5119.jpg


    The impairments back then were attributed as follows:
    https://hotcopper.com.au/data/attachments/5972/5972559-da098a9ce674ad617bcec6a0b4fd8c14.jpg
    So at the end of the impairments in FY23 there is still 10m in goodwill. From the above you can see that YOZO had all goodwill written off at that time. ICS was still carrying ~2.3, HHC ~$6.7m and CHT ~$0.7m. So they the $9.5m isn't writing off more than the carrying value of HHC and ICS.

    Below assumptions used for goodwill impairments, which look pretty garbage in my opinion as 5 year forward assumptions. If that is their actual cost of debt than these guys are clowns, that's crazy high. Also that growth rate is basically saying negative real growth in these business units is what they expect. So basically they have no growth plans for these business units.

    https://hotcopper.com.au/data/attachments/5972/5972549-60c9c9819552ca11d010df866e042f04.jpg
 
watchlist Created with Sketch. Add CI1 (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.