Going by FY19 numbers:
the deal would have these effects (the $15m amortised at $1.5m):
FY19 1.50% 4.65% At 1 Bil TTV 4.65% At 500m TTV 4.65% At 435m TTV 4.65% 1 TTV 320659 320659 320659 1000000 500000 435000 2 REV 65212 65212 65212 203369 101684 88465 3 GP 63133 63133 63133 201290 99605 86386 4 OTHER 1936 1936 1936 2600 2200 2000 5 EXP 26850 31660 41761 73350 50100 47078 6 EBITDA 40188 33409 23308 130540 51705 41309 7 NPBT 38219 29940 19839 127071 48236 37840 8 NPAT 26420 20958 13888 88949 33765 26488
If JIN get to $1 billion ticket sales, forget about it... even at 4.65% it's a ripper deal. At the max 4.65% clip, JIN need to grow ticket sales to ~$435m (or about 25% from FY20 TTV) to generate the same profit as FY19. At $500m TTV, JIN is already 30% ahead in terms of profit.
- Forums
- ASX - By Stock
- Ann: Tabcorp 10 year agreement
Going by FY19 numbers:the deal would have these effects (the...
-
- There are more pages in this discussion • 116 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add JIN (ASX) to my watchlist
(20min delay)
|
|||||
Last
$17.09 |
Change
-0.150(0.87%) |
Mkt cap ! $1.075B |
Open | High | Low | Value | Volume |
$17.00 | $17.44 | $17.00 | $4.344M | 253.4K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
3 | 2768 | $17.00 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$17.11 | 389 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 2379 | 17.000 |
1 | 5000 | 16.570 |
1 | 302 | 16.550 |
1 | 61 | 16.380 |
1 | 500 | 16.330 |
Price($) | Vol. | No. |
---|---|---|
17.320 | 1000 | 1 |
17.400 | 222 | 1 |
17.450 | 653 | 1 |
17.500 | 2922 | 3 |
17.510 | 100 | 1 |
Last trade - 16.10pm 21/06/2024 (20 minute delay) ? |
Featured News
JIN (ASX) Chart |
The Watchlist
FHE
FRONTIER ENERGY LIMITED
Adam Kiley, CEO
Adam Kiley
CEO
SPONSORED BY The Market Online