Super fast ballpark calc So WRM gets $13.5M in cash payments if things proceed as planned and will still hold 30% of Mt. Carrington. Currently $40.7M market cap, $15.7M cash on hand, $13.5M payments coming (ignoring time before payments arrive and some risk). $11.5M left as ballpark value for Last Chance and Red Mountain. Either should easily exceed that, especially where I think Last Chance is headed.