Our numbers are pretty close, and we're excluding tax, etc, so who knows how the quarterly will play out. But, I get 25kT plant over 4 quarters = 6250t nameplate production.
Their ASIC margin appears to be $1/lb in rough numbers.
That gives 6250 x 2200 (tonnes to lbs) = $13.75M.
I think last quarter they achieved above nameplate of about 6500t.
Debt is $4M/Q = $12M so it's tight - I agree!
TGS Price at posting:
6.8¢ Sentiment: Buy Disclosure: Held