Ann: Tomingley Five Year Plan, page-12

Couldn't sum it up better myself.
I think this makes our SP more sensitive to the current gold price gyrations.
A $100 gold price move is amplified for those that have tighter margins.
$2,500 AISC is a tight margin when your selling 33% of your Poduction at $2,800
Midpoint production 75,000k ounce.
Midpoint AISC $2,500

Hedgebook forward sales revenue FY25 = $71,658,300
Balance of production revenue FY25 = 49,400 * $3,500 = $172,900,000
Average Sale price = $3,260
Average Margin per ounce = $760
Total FY25 revenue = $244,558,300
Total AISC midpoint $2,500 = $187,500,000
OPCF = +$57,058,300

Sensitivity to gold price $100 move adds $7,500,000

Pleasantly surprised by the mild cost inflation.
Was expecting much worse for the Hwy diversion and Kyalite Rd overpass.