When you remove circa $35M MC from 5GN MC being for WCG stake equates to knocking 31c off the 5GN SP = $1.10 equivalent.
Prior to today's rise 5GN was effectively trading at 98c.
The revenue from approx. half of WCG is circa $30M pa & $4M EBITDA. Add that to the $60M 5GN revenue & $6M EBITDA = $90M revenue & circa $10M EBITDA before cost saving synergies.
5GN MC = $159.3M / $90M = x1.77 revenue multiple & $159.3M / $10M = x15.93 EBITDA multiple.
Undervalued by factor of x2-3 range.
When you remove circa $35M MC from 5GN MC being for WCG stake...
-
- There are more pages in this discussion • 15 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add 5GN (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
14.8¢ |
Change
0.003(1.72%) |
Mkt cap ! $45.03M | |||
| Open | High | Low | Value | Volume |
| 14.5¢ | 14.8¢ | 14.5¢ | $4.185K | 28.83K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 3 | 418774 | 14.5¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 15.0¢ | 3446328 | 40 |
View Market Depth
| Last trade - 15.59pm 21/10/2024 (20 minute delay) ? |
| 5GN (ASX) Chart |