EGR 8.00% 11.5¢ ecograf limited

My approach is a bit more scientific, being an engineer and...

  1. 830 Posts.
    lightbulb Created with Sketch. 2
    My approach is a bit more scientific, being an engineer and all... (no need to hold that against me though !!)

    I am using a Price to Earnings ratio of about 5, based on future earnings potential.

    I have modelled the business from the BFS for ONLY 40ktpa (not 44, and not 80), and have come up with $0.90 SP taking realistic/conservative estimates like 10% interest rate on loan with principle and interest payments taken from profits, with loan of 65%/35% split, 0.75 AUD/USD, 3% royalties and 30% tax...

    I have not allowed for future growth potential, nor any value add possibilities...

    To account for risk prior to mining operations... I estimate next week if "final" offtakes are announced with Sojitz for 10ktpa, I assume SP = $0.40, and once finance approved, $0.70, and then once mine constructed and operation/profitability confirmed, then $0.90.... Again these are all just My Opinion, with figures from BFS and some assumptions, BUT with only the initial 40ktpa production estimates.
 
watchlist Created with Sketch. Add EGR (ASX) to my watchlist
(20min delay)
Last
11.5¢
Change
-0.010(8.00%)
Mkt cap ! $52.21M
Open High Low Value Volume
12.5¢ 12.5¢ 11.5¢ $56.60K 471.2K

Buyers (Bids)

No. Vol. Price($)
3 37983 11.5¢
 

Sellers (Offers)

Price($) Vol. No.
12.0¢ 10500 1
View Market Depth
Last trade - 15.54pm 12/07/2024 (20 minute delay) ?
EGR (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.