HAR 0.00% 7.2¢ haranga resources limited.

Ann: Trading Halt, page-6

  1. 719 Posts.
    lightbulb Created with Sketch. 38
    I am posting after having held it before and having continued to follow the company.
    As for Sundance, I'm not a bitter holder but if i had a half a billion and had to invest it in an IO mining project, SDL has what appears to be a much higher grade resource and i would put the $ with them over this any day.
    .
    I also held Hunnu Coal in the distant past and believe that gains i made there were very lucky timing. The acquirer would probably be pretty sour about that transaction right now.
    I went into Haranga at a similar time when there was excessive hype around management.
    Since then, this and other Garrison Capital backed companies have done pretty terribly by my reckoning.
    Ones that i drew associations with some time ago include AVB (unfulfilled expectations), LIN (looking rubbish), WOF (poor performance), CCZ (almost gone), CRJ (gone).

    The figures I used before were derived from the company presentation on 18/02/2014 (page 23) since which time I don't think that the company has done much to justify their salaries.

    That presentation has a timeline which says they should be building the mine now and in production by 2016. Go figure!

    I constructed a DCF using their inputs of a 12.5% discount rate, US131.5/t concentrate price, 16 year mine life, 3mtpa production rate, cash costs of $64 and the $562 million capex that they forecast to bring about their NPV.

    Then I made my own adjustments to those figures given some changes to risk assumptions and cash costs,
    When using cash costs of $70 (rather than their 64) and prices of $114, that is when my DCF calc came out as an NPV of zero.

    My DCF calc is probably not worth the paper it is written on but i don't think theirs is either and that is probably why it isn't in any presentations I have seen lately.

    Anyway, given current iron ore prices and the outlook, the inputs in their model from early 2014 are pretty unrealistic.

    Sure, the Chinese might buy this but i don't think they will make a dime doing it.

    Seriously happy to be proven wrong but without a takeover, I don't think that this is going anywhere .


    All IMO DYOR
 
watchlist Created with Sketch. Add HAR (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.