Ann: Trading Halt, page-133

You are confused and quite simply have no fundamental understanding of how this works.

The company has engaged Roskil, an experienced and reputable and leading industry consultant to advise on Li market for the period of the DFS.

Now they will have submitted to the company a report detailing how they understand the Li market will evolve over the period of the DFS, in this case 22 years. They will have detailed and documented data and analysis on the supply and demand dynamics for this period of time based on verifiable sources. This data will underpin the values in the DFS. The detailed report and data will also be in the Data Room for investors and offtakers to review.

So, seeing as you make out your knowledge is superior to Roskil and the Data, modelling and analysis they have undertaken, you should demonstrate how your analysis is different to that used by the company.