Assuming they raise $30M at 12c, Shares on Issue would increase...

Assuming they raise $30M at 12c, Shares on Issue would increase from 1,425,800,000 to 1,675,800,000.

Market cap (at 12c) would increase from $171.1M to around $201.1M.

Cash at bank of say $12M (31 Dec balance $22M less assumed $10M spend in March quarter) + $14M (tenement sales) + $30M (cap raise) = $56M.

Still with access to the $11M debt facility with Hawke's Point.

Production expected to increase by 30% in H2 FY23, with a 25% reduction in AISC and a higher gold price.

Riverina Underground AISC estimated at <$1,650/oz, which is expected to reduce total AISC from ~A$2,600/oz in FY23 to ~A$1,750/oz in FY25.

Stronger balance sheet = more drilling = rapid increase in resources (and reserves). Resource currently open in all directions at RU.

An extremely supportive shareholder in Hawke's Point and Paradice Investment Mgt P/L mopping up shares all over the place.

Wake me up again at 30c ($500M market cap factoring in assumed CR).