The diversification of the streams is a great move by the team.
Cables on the pro forma basis become 25% of total revenues... insane! With the growth of the Plugs sector >25% CAGR, that looks like it could bolster at >10% total revenues too.. also insane!
On a basic 12M extrapolation - $32M EBITDA (H1 $16M)
Lets say $35M - 3Y average Net Income as a % of EBITDA = 60%
$21.1M Net incomeFY24 vs $16M FY23
Approx. 16.5M new shares though
Estimated EPS - $0.21FY24 vs $0.19FY23 POST DILUTION!
*Correct me if i'm wrong, but have included the CMI revenues in the EBITDA figure; if this is Ex. CMI, then its even bigger...)
The diversification of the streams is a great move by the...
-
- There are more pages in this discussion • 32 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add IPG (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$4.83 |
Change
0.070(1.47%) |
Mkt cap ! $499.3M | |||
| Open | High | Low | Value | Volume |
| $4.77 | $4.91 | $4.73 | $444.5K | 92.16K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 476 | $4.81 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $4.88 | 1500 | 1 |
View Market Depth
| Last trade - 16.10pm 26/07/2024 (20 minute delay) ? |
| IPG (ASX) Chart |