just prior to all this simplywallst had CAI financials as
Total Equity Value= Present value of next 10 years cash flows + Terminal Value= A$517 + A$743A$1,260.2
Equity Value per Share(AUD)= Total value / Shares Outstanding= A$1,260 / 761A$1.66
ASX:CAI Discount to Share PriceCalculationResultValue per share (AUD)From above.A$1.66
Current discountDiscount to share price of A$0.13= (A$1.66 - A$0.13) / A$1.66 or 92.1%
so they quoted 10 year cash flows as 517mil ? which gave the current share price a discount of 92%
turns out those number were bogus?
just prior to all this simplywallst had CAI financials as Total...
-
- There are more pages in this discussion • 2 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add CAI (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
11.5¢ |
Change
0.000(0.00%) |
Mkt cap ! $93.67M | |||
| Open | High | Low | Value | Volume |
| 0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
| CAI (ASX) Chart |
Day chart unavailable