So I was right when I estimated "an increase of ~$6mil from the value in the report" (https://hotcopper.com.au/threads/ann-half-year-audit-review.4051327/#.Wp3xMOy0Odw.gmail), which is what led to my NTA estimate of $1.77 (which still may be totally wrong).
