So i've quickly chucked it up on a Spreadsheet
The top one is using the realised revenue and the bottom one is using their MRR. Both take into account the rev from Zunos ($3M/12 [monthly]). Feel free to change the underlying assumptions highlighted in the yellow boxes and my doodad will tell you when it's revenue positive.
In any case - using the $15.4M + $3M from Zunos BTH will be rev neutral by December if Rev growth is ~32% and op ex grows at 0%. I think it's kind of unreasonable to assume all of Zunos rev but ignore all op ex so once again i don't think December is likely.
Note that i didn't increase Zunos CF and they may naturally grow higher than $3M but i wanted to have fewer assumptions especially because Zunos is inherently more opaque than BTH.
Let me know what your thoughts are
Mods - let me know if this is not allowed and feel free to delete this.
- Forums
- ASX - By Stock
- BTH
- Ann: Update Revenue growth, operating outcome, customer retention
Ann: Update Revenue growth, operating outcome, customer retention, page-31
-
- There are more pages in this discussion • 3 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add BTH (ASX) to my watchlist
(20min delay)
|
|||||
Last
16.0¢ |
Change
-0.005(3.03%) |
Mkt cap ! $131.4M |
Open | High | Low | Value | Volume |
16.5¢ | 16.5¢ | 16.0¢ | $92.75K | 565.6K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
18 | 1540344 | 16.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
16.5¢ | 224640 | 7 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
18 | 1540344 | 0.160 |
10 | 156692 | 0.155 |
9 | 242899 | 0.150 |
3 | 90689 | 0.145 |
4 | 80200 | 0.140 |
Price($) | Vol. | No. |
---|---|---|
0.165 | 202950 | 5 |
0.170 | 501437 | 13 |
0.175 | 791660 | 8 |
0.180 | 84063 | 7 |
0.185 | 72282 | 5 |
Last trade - 16.10pm 27/09/2024 (20 minute delay) ? |
Featured News
BTH (ASX) Chart |