So i've quickly chucked it up on a Spreadsheet
The top one is using the realised revenue and the bottom one is using their MRR. Both take into account the rev from Zunos ($3M/12 [monthly]). Feel free to change the underlying assumptions highlighted in the yellow boxes and my doodad will tell you when it's revenue positive.
In any case - using the $15.4M + $3M from Zunos BTH will be rev neutral by December if Rev growth is ~32% and op ex grows at 0%. I think it's kind of unreasonable to assume all of Zunos rev but ignore all op ex so once again i don't think December is likely.
Note that i didn't increase Zunos CF and they may naturally grow higher than $3M but i wanted to have fewer assumptions especially because Zunos is inherently more opaque than BTH.
Let me know what your thoughts are
Mods - let me know if this is not allowed and feel free to delete this.
- Forums
- ASX - By Stock
- Ann: Update Revenue growth, operating outcome, customer retention
So i've quickly chucked it up on a Spreadsheet The top one is...
-
- There are more pages in this discussion • 3 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add BTH (ASX) to my watchlist
(20min delay)
|
|||||
Last
18.0¢ |
Change
0.010(5.88%) |
Mkt cap ! $147.9M |
Open | High | Low | Value | Volume |
19.0¢ | 19.5¢ | 18.0¢ | $464.8K | 2.479M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
17 | 607653 | 18.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
18.5¢ | 227465 | 6 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
17 | 607653 | 0.180 |
5 | 75961 | 0.175 |
21 | 610099 | 0.170 |
8 | 297604 | 0.165 |
13 | 471931 | 0.160 |
Price($) | Vol. | No. |
---|---|---|
0.185 | 227465 | 6 |
0.190 | 820325 | 18 |
0.195 | 707440 | 10 |
0.200 | 588499 | 16 |
0.205 | 547000 | 5 |
Last trade - 16.10pm 21/10/2024 (20 minute delay) ? |
Featured News
BTH (ASX) Chart |
The Watchlist
LGP
LITTLE GREEN PHARMA LTD
Paul Long, Chief Executive Officer
Paul Long
Chief Executive Officer
SPONSORED BY The Market Online