Using 10% interest rate. Note that my figures overstate the interest payable in CY23 as it assumes all $250m debt is drawn down at project commencement (which in this scenario is assumed to be this week!).
$US/$AU 0.68 1 $A/t 2 C2 costs (restart study) 8,282 3 Cu Price 12,294 4 C2 margin 4,012 @ 25kt/pa 100,294,118 5 6 interest rate 10% 7 loans c notes total debt service 8 outstanding debt principle repay't interest capitalised value 9 CY A$m A$m A$m A$m A$m 10 21 37 11 22 39 12 23 275 0 27.5 40 13 24 303 8 30 42 80 14 25 333 47 33 80 15 26 286 51 29 80 16 27 235 57 23 80 17 28 178 62 18 80 18 29 116 68 12 80 19 30 48 48 5 53
- Forums
- ASX - By Stock
- CYM
- Ann: USD35M Offtake Prepayment Facility for Nifty Restart Project
Ann: USD35M Offtake Prepayment Facility for Nifty Restart Project, page-169
-
- There are more pages in this discussion • 6 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add CYM (ASX) to my watchlist
(20min delay)
|
|||||
Last
3.2¢ |
Change
-0.001(3.03%) |
Mkt cap ! $53.40M |
Open | High | Low | Value | Volume |
3.4¢ | 3.5¢ | 3.2¢ | $26.89K | 805.4K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 126221 | 3.2¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
3.3¢ | 34691 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 126221 | 0.032 |
4 | 333300 | 0.030 |
3 | 533248 | 0.029 |
2 | 532061 | 0.028 |
4 | 3138062 | 0.027 |
Price($) | Vol. | No. |
---|---|---|
0.033 | 34691 | 1 |
0.034 | 300000 | 1 |
0.035 | 70620 | 1 |
0.036 | 289495 | 2 |
0.037 | 474254 | 3 |
Last trade - 14.55pm 07/10/2024 (20 minute delay) ? |
Featured News
CYM (ASX) Chart |