Ok I will try to equate the unknown unkowns, bonuses etc assuming sales in 4Q20 remain flat & are the same as 3Q20 sales as opposed to factoring in 10% QOQ growth similar to 3Q20.
Hence if sales flat 4Q20 same as 3Q20 = 7,000 units x 2 = 14,000 units for H2 2020 = 33% HOH growth up from about 10,500 units H1 2020
14,000 units x $2,495 average revenue per unit from H1 2020 financials = $34.93M x 21.35% margin = $7.46M gross profit + $0.95M other income same as H1 2020 = $8.4M total gross profit.
$8.4M gross profit - $4.5M expenses same as H1 2020 = $3.9M EBITDA vs $1.6M-$1.8M EBITDA to match guidance of $1.4-1.6M NPAT at 10.86% tax rate similar to H1 2020. There may be a small increase in expenses related to additional sales in H2 2020 but i left it the same to keep it simple.
Thus $3.9M EBITDA - $1.6-1.8M EBITDA = $2.1-2.3M gone somewhere.
I followed the money trail for the $6.4M Super Soco JV & it was recorded in Investments in H1 2020 Financials.
I wonder what the circa $2M is for? Maybe some bonuses as has been mentioned or expenses with Super Soco JV etc
- Forums
- ASX - By Stock
- VMT
- Ann: Vmoto secures A$13 million B2B order
Ann: Vmoto secures A$13 million B2B order, page-207
-
- There are more pages in this discussion • 88 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add VMT (ASX) to my watchlist
(20min delay)
|
|||||
Last
12.5¢ |
Change
0.005(4.17%) |
Mkt cap ! $52.27M |
Open | High | Low | Value | Volume |
12.5¢ | 12.5¢ | 12.5¢ | $500 | 4K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 64537 | 12.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
12.5¢ | 96000 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 64537 | 0.120 |
3 | 36593 | 0.115 |
2 | 54272 | 0.110 |
2 | 203257 | 0.105 |
3 | 26500 | 0.100 |
Price($) | Vol. | No. |
---|---|---|
0.125 | 96000 | 1 |
0.130 | 473439 | 3 |
0.135 | 103652 | 2 |
0.140 | 750139 | 3 |
0.145 | 55000 | 2 |
Last trade - 10.09am 13/09/2024 (20 minute delay) ? |
Featured News
VMT (ASX) Chart |
The Watchlist
LPM
LITHIUM PLUS MINERALS LTD.
Simon Kidston, Non--Executive Director
Simon Kidston
Non--Executive Director
SPONSORED BY The Market Online