VRC 20.0% 0.4¢ volt resources limited

Let's take the stress tested equation one step further. VRC...

  1. 223 Posts.
    Let's take the stress tested equation one step further. VRC currently publish OPEX of US$536/tonne on a run rate of 173ktpa. We know this will increase materially when the run rate is reduced to 20ktpa. However, for the purpose of this equation let's assume it remains the same.

    17,548 tonnes * ($859.5 - $536) = $5,676,778

    Then the Tanzanian government takes 15% of revenues by virtue of their free carried project interest.

    $5,676,778 * 85% = $4,825,261

    However, if the OPEX on a production run rate of 20ktpa is US$750/tonne (more realistic) then the equation looks like this.

    (17,548 tonnes * ($859.5 - $750)) * 85% = $1,633,280.

    So pre tax revenue of approximately US$1.6 million per annum with an EV of A$18 million and still requiring working capital of possibly A$10 million to get through to the BFS stage plus CAPEX of US$30 million and RAP expense etcetera.

    My view is this will never be a mine...
 
watchlist Created with Sketch. Add VRC (ASX) to my watchlist
(20min delay)
Last
0.4¢
Change
-0.001(20.0%)
Mkt cap ! $16.63M
Open High Low Value Volume
0.4¢ 0.5¢ 0.4¢ $33.89K 8.204M

Buyers (Bids)

No. Vol. Price($)
39 27377832 0.4¢
 

Sellers (Offers)

Price($) Vol. No.
0.5¢ 3375151 9
View Market Depth
Last trade - 16.10pm 30/07/2024 (20 minute delay) ?
VRC (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.