Yellow highlights the changes I made...
Average realisable gas sale price (exc SE) was 6.50 comprising of expected 37TJ/d from Walyering at 7.50 and 40TJ/d from WE at 5.50. I have now updated this to 7.50 on the assumption that CSBP contract will be 7.50.
Not entirely sure why I had plugged 80TJ/d production for WE when it should be 87.
Both of these changes have added 5cps to the overall valuation, bringing it to 47cps - comprising of 34cps for DCF valuation while risked NAV for exploration remains at 14cps.
618
Ann: West Erregulla CSBP GSA Update, page-39
Add STX (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
20.5¢ |
Change
0.005(2.50%) |
Mkt cap ! $587.4M | |||
| Open | High | Low | Value | Volume |
| 20.0¢ | 20.5¢ | 19.8¢ | $921.8K | 4.574M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 9 | 431071 | 20.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 20.5¢ | 1685893 | 27 |
View Market Depth
| Last trade - 16.10pm 17/09/2024 (20 minute delay) ? |
| STX (ASX) Chart |