Yellow highlights the changes I made...
Average realisable gas sale price (exc SE) was 6.50 comprising of expected 37TJ/d from Walyering at 7.50 and 40TJ/d from WE at 5.50. I have now updated this to 7.50 on the assumption that CSBP contract will be 7.50.
Not entirely sure why I had plugged 80TJ/d production for WE when it should be 87.
Both of these changes have added 5cps to the overall valuation, bringing it to 47cps - comprising of 34cps for DCF valuation while risked NAV for exploration remains at 14cps.
618
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
15.0¢ |
Change
-0.005(3.23%) |
Mkt cap ! $430.0M | |||
| Open | High | Low | Value | Volume |
| 15.5¢ | 15.5¢ | 15.0¢ | $473.6K | 3.128M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 34 | 2128012 | 15.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 15.5¢ | 422997 | 9 |
View Market Depth
| Last trade - 16.10pm 23/06/2025 (20 minute delay) ? |
| STX (ASX) Chart |