You've clearly spent a lot of time and energy trying to replicate Hastings modelling. I respect that but I would to clarify what you are saying. From reading your posts the crux of your argument seems to boil down to this:
"At $112/kg NdPr, to produce a study with $650M capex that delivers $4.4B LOM free cashflow and a $1B NPV8% post-tax NPV is world class...
I can't get anywhere near that project value using $112/kg, my spreadsheet comes up with something more like $1.5B LOM free cash flow and a NPV $340M post tax. That is a ridiculously huge difference."
What I think you are saying is that you think that Hastings have fudged their numbers, and the value of the project, by a factor of ~3x. Is this the point you are trying to communicate?
Ann: Yangibana Ore Reserves Increase by 25%, page-22
-
- There are more pages in this discussion • 60 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add HAS (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
28.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $49.38M | |||
| Open | High | Low | Value | Volume |
| 28.0¢ | 29.0¢ | 28.0¢ | $75.53K | 268.5K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 4 | 135803 | 28.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 28.5¢ | 60000 | 1 |
View Market Depth
| Last trade - 16.10pm 28/06/2024 (20 minute delay) ? |
| HAS (ASX) Chart |