You've clearly spent a lot of time and energy trying to replicate Hastings modelling. I respect that but I would to clarify what you are saying. From reading your posts the crux of your argument seems to boil down to this:
"At $112/kg NdPr, to produce a study with $650M capex that delivers $4.4B LOM free cashflow and a $1B NPV8% post-tax NPV is world class...
I can't get anywhere near that project value using $112/kg, my spreadsheet comes up with something more like $1.5B LOM free cash flow and a NPV $340M post tax. That is a ridiculously huge difference."
What I think you are saying is that you think that Hastings have fudged their numbers, and the value of the project, by a factor of ~3x. Is this the point you are trying to communicate?
- Forums
- ASX - By Stock
- Ann: Yangibana Ore Reserves Increase by 25%
You've clearly spent a lot of time and energy trying to...
-
-
- There are more pages in this discussion • 60 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add HAS (ASX) to my watchlist
(20min delay)
|
|||||
Last
27.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $48.82M |
Open | High | Low | Value | Volume |
27.5¢ | 27.5¢ | 27.0¢ | $8.227K | 30.45K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
5 | 86453 | 27.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
27.5¢ | 44788 | 8 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
5 | 86453 | 0.270 |
5 | 154951 | 0.265 |
4 | 124572 | 0.260 |
3 | 16164 | 0.255 |
4 | 21500 | 0.250 |
Price($) | Vol. | No. |
---|---|---|
0.275 | 44788 | 8 |
0.280 | 21350 | 4 |
0.285 | 111998 | 4 |
0.290 | 30000 | 1 |
0.295 | 19999 | 1 |
Last trade - 13.37pm 10/09/2024 (20 minute delay) ? |
Featured News
HAS (ASX) Chart |