You've clearly spent a lot of time and energy trying to replicate Hastings modelling. I respect that but I would to clarify what you are saying. From reading your posts the crux of your argument seems to boil down to this:
"At $112/kg NdPr, to produce a study with $650M capex that delivers $4.4B LOM free cashflow and a $1B NPV8% post-tax NPV is world class...
I can't get anywhere near that project value using $112/kg, my spreadsheet comes up with something more like $1.5B LOM free cash flow and a NPV $340M post tax. That is a ridiculously huge difference."
What I think you are saying is that you think that Hastings have fudged their numbers, and the value of the project, by a factor of ~3x. Is this the point you are trying to communicate?
You've clearly spent a lot of time and energy trying to...
-
- There are more pages in this discussion • 60 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add HAS (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
26.5¢ |
Change
0.005(1.92%) |
Mkt cap ! $46.74M | |||
| Open | High | Low | Value | Volume |
| 26.0¢ | 27.5¢ | 26.0¢ | $52.24K | 196.8K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 7 | 66577 | 26.5¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 27.0¢ | 4929 | 2 |
View Market Depth
| Last trade - 13.51pm 25/06/2024 (20 minute delay) ? |
| HAS (ASX) Chart |