I'm following... sounds pretty good! Sounds almost too good to have a 5 grand ropren price!
Maybe it's just the "Receiveables = $1.8 M approx Current Assests Page 28 - These are Ropren sales" so 1.8 million/813 = 2,214 per course.
Pure speculation.. doesn't account for the other revenue from russia though.