US Dollars Price received across top per tonne of spodumene...

US Dollars
Price received across top per tonne of spodumene
Assume 163k production per year
Operating cost $700 a tonne
PLL receive 113,000 at $900 a tonne and share 25% of the profits of Sayona Quebec

	Price	3k	4k	5k	6k
1	PLL 113k	237M	350M	463M	576M
2	PLL 25% of 113k ($900 - $700)	5.6M	5.6M	5.6M	5.6M
3	PLL 25% of 50k	28M	41M	53M	66M
4	PLL Earnings/Yr	270M	396M	521M	647M
5