AR3 2.38% 10.3¢ australian rare earths limited

AR3 Koppamurra v. MEI Calderia IAC projects

  1. 370 Posts.
    lightbulb Created with Sketch. 262
    Hi @Suni,

    In reply to your Post #: 68423353, as we're straying off the original topic I thought it might be worthwhile starting a new thread and invite some heavy hitting IAC pundits (looking to you @2ic and @setfire2thehive) to share some of their thoughts with us... FWIW I don't have a dog in this fight, I've never held AR3 or MEI and have recently sold out of IXR at a loss.

    Dusting off my RE comparison spreadsheet and plugging in recent SMM REO pricing I get a basket value for Koppamurra REO's of around US$30/kg (ex 13% VAT). I can't find an REE basket for Caldeira as they only give the magnet REO ppm's in their resource estimate but we can compare the paydirt - Nd/Pd/Dy/Tb oxide %'s with Koppamurra:
    Nd2O3; Koppamurra 17%, Caldeira 17%
    Pr6O11; Koppamurra 4.5%, Caldeira 5.4%
    Dy2O3; Koppamurra 2.6%, Caldeira 1.0%
    Tb4O7; Koppamurra 0.5%, Caldeira 0.2%

    As you can see Calderia has a slightly higher proportion of NdPr at 22.4% v. 21.5% for Kop. and Koppamurra has a much higher proportion of DyTb at 3.1% v. 1.2% for Cal. As REO 'heavies' DyTb have a much higher price/kg than 'lights' NdPr you would expect the basket price for Caldeira REO's would be less than Koppamurra, my best guestimate is around US$22/kg. So the Koppamurra REO basket price should be around 36% higher than the Caldeira basket due to it's higher DyTb content.

    While REO basket price is a factor there are many other factors that will affect the valuation of early stage REE project, the biggies being total resource and grade. Calderia has a total ore resource of 408Mt, +4x Koppamurra @101Mt, at a grade of 2,626 ppm TREO (.26%) +3x Koppamurra @ 818 ppm (.08%). All up the in-situ REO resource at Calderia is 13 times that of Koppamurra, 1074Kt v. 82.6Kt.

    On these facts alone I think it is reasonable that MEI's current market cap is about 10x AR3's (A$418m v. A$42.1). Down the track with further definition and hopefully upgrading of the resources and development of mining plans, met testing confirming IAC recoveries and developing the flow sheets needed as a basis for OPEX and CAPEX estimates, we will start to see some feasibility studies and get some idea of the relative economic viability of each project. GLTAH & DYOR!..marcus A.



 
watchlist Created with Sketch. Add AR3 (ASX) to my watchlist
(20min delay)
Last
10.3¢
Change
-0.003(2.38%)
Mkt cap ! $15.98M
Open High Low Value Volume
10.5¢ 10.5¢ 10.0¢ $2.756K 26.82K

Buyers (Bids)

No. Vol. Price($)
21 1678375 10.0¢
 

Sellers (Offers)

Price($) Vol. No.
10.5¢ 104518 2
View Market Depth
Last trade - 15.50pm 05/06/2024 (20 minute delay) ?
Last
10.5¢
  Change
-0.003 ( 0.00 %)
Open High Low Volume
10.0¢ 10.5¢ 10.0¢ 82080
Last updated 15.50pm 05/06/2024 ?
AR3 (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.