Over the last 4 weeks Iron Ore Spot has averaged = $US95 and AUDUSD = 0.93
I put these numbers into my model. Assumes no dividends are paid.
Column 1 Column 2 Column 3 Column 4 0 Accounting 1 DA EPS Accounting P/E 2 FY15 -359 0.10 8.1 3 FY16 -361 0.12 7.0 4 FY17 -359 0.13 6.4 5 FY18 -358 0.14 5.8 6 7 Capex
Stay In Business
$8/t strippingCASH EPS (EBITDA - capex- interest- tax) Cash P/E 8 FY15 -185 0.25 3.3 9 FY16 -186 0.28 3.0 10 FY17 -185 0.29 2.9 11 FY18 -184 0.30 2.8
Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 0 Debt Gearing EBITDA Interest Cover Leverage Ratio EV / EBIT 1 FY15 -1,521 28% 6.9 2.4 9.7 2 FY16 -1,182 24% 8.5 1.8 8.0 3 FY17 -828 18% 11.2 1.3 6.8 4 FY18 -459 11% 16.7 0.7 5.5
- Forums
- ASX - By Stock
- ARI
- Arrium's 4 year forecast
Arrium's 4 year forecast
Featured News
Add ARI (ASX) to my watchlist
Currently unlisted public company.
The Watchlist
CCO
THE CALMER CO INTERNATIONAL LIMITED
Anthony Noble, CEO
Anthony Noble
CEO
SPONSORED BY The Market Online