LYC 3.43% $6.34 lynas rare earths limited

assuming $80 is a sustainablle future basket p, page-7

  1. 19,583 Posts.
    lightbulb Created with Sketch. 4969
    JP Morgan have a table using a range of WACC from 10 - 15% and a range of basket prices to calculate a NPV ($/share).

    At $80kg it ranges from $6.84 @ 10% WACC to $4.66 @ 15% WACC.

    At $100kg $9.07 @ 10% to $6.21 @ 15%.
 
watchlist Created with Sketch. Add LYC (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.