guru - you need to brush up on your maths and reading skills if you want to maintain your guru status.
You completely forgot cash revenue.
This quarter was $19M with avh BOPD of 2856.
Avg for next quarter should be approx 4800 BOPD avg which assuming similar oil price would result in:
Approx cash revenue next quarter of: $30M - so they will need to draw $27M