ok first off im totally new to ADY, i only knew the code and a few scant facts a few weeks ago - the announcement yesterday is very interesting.
it is a fantastic resource estimation im not doubting that - but will their 'production target' of 17,000 tonnes remain now after they realised its 5.5x bigger than originally? if they expand it to say 60-70,000 tonnes i am all with you but if they are going to do it over 400 years the NPV is seriously lost here and the upside goes out the window
17000t x $6000 per ton per annum = $102,000,000
$102million over 400 years looks like $41billion and everyone goes WOW! but its 400 years look what it becomes now!
assume lithium carbonate stays $6,000 for 400 years - assume a WACC of 0.10, r = 0.1, n = 400, assume another 1 year for development
[1 - (1.1)^-400] / 0.1 = 10 (yeah, doing something to the power of -400 turns it to basically nothing)
10 / 1.1 (development time) = 9.09
9.09 x 102,000,000 = $927,272,727
- 106,400,000 development costs = $820,872,727
the market cap is already $500,000,000, so you are looking at targets of around 80-90 cents if u assume the above
saying you are going to sell for $11 is only going to be possible if they REALLY REALLY RAMP UP production from like 17,000t to like 60k-70k tonnes as i have already said all ur value is going to go down the toilet i mean 400 years at the current rate is just lame!
tell me if i missed somethign i just did that in a few minutes and i dont know crap about ADY but going by their ann thats my conclusion. i assume this is their biggest project so the majority of the value is already accounted for?
thanks - no insults intended - im just doing the numbers here - if u see something wrong in the numbers give me a holla
cheers guys and i wish u the best of luck with ADY may u all get rich
- Forums
- ASX - By Stock
- attempted valuation
ok first off im totally new to ADY, i only knew the code and a...
-
-
- There are more pages in this discussion • 58 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add ADY (ASX) to my watchlist
(20min delay)
|
|||||
Last
0.9¢ |
Change
0.000(0.00%) |
Mkt cap ! $14.66M |
Open | High | Low | Value | Volume |
0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
3 | 490000 | 0.8¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
0.9¢ | 3393788 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
3 | 490000 | 0.008 |
7 | 1045821 | 0.007 |
7 | 1566666 | 0.006 |
6 | 1157440 | 0.005 |
5 | 2150120 | 0.004 |
Price($) | Vol. | No. |
---|---|---|
0.009 | 3393788 | 2 |
0.010 | 875195 | 3 |
0.011 | 464523 | 2 |
0.012 | 201360 | 1 |
0.014 | 200000 | 1 |
Last trade - 16.12pm 27/09/2024 (20 minute delay) ? |
Featured News
ADY (ASX) Chart |
Day chart unavailable